{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":74,"n_cols":16,"rows_kept":74,"merged":[[0,0,0,15],[1,0,1,11],[1,12,1,13],[1,14,1,15],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,15],[3,7,4,7],[3,8,3,10],[3,11,3,14],[3,15,4,15]]}
["特定目标类资金预算表","","","","","","","","","","","","","","",""]
["预算部门编码及名称：[704]青岛市园林和林业局","","","","","","","","","","","","预算年度：2022","","金额单位：万元",""]
["序号","专项资金","政府预算项目","细化项目","项目承担单位","项目级次","功能分类科目编码及名称","资金性质","","","","","","","",""]
["","","","","","","","总计","一般公共预算","","","政府性基金预算","","","","国有资本经营预算　"]
["","","","","","","","","小计","一般财力","一般债券","小计","政府性基金收入","专项债券对应项目专项收入","专项债券",""]
["栏次",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["1","合计",{"$nulls":5},"64981.000000","64981.000000","64981.000000",0,0,0,0,0,0]
["2","林业资金",{"$nulls":5},"64981.000000","64981.000000","64981.000000",0,0,0,0,0,0]
["3",null,"林业有害生物防治资金","林业有害生物防治补助资金","704000青岛市园林和林业局(系统)","对下补助",null,"1546.000000","1546.000000","1546.000000",0,0,0,0,0,0]
["4",{"$nulls":5},"[2130234]林业草原防灾减灾","1546.000000","1546.000000","1546.000000",0,0,0,0,0,0]
["5",null,"林业有害生物防治资金","园林和林业有害生物防治","704001青岛市园林和林业局本级","本级",null,"657.000000","657.000000","657.000000",0,0,0,0,0,0]
["6",{"$nulls":5},"[2130234]林业草原防灾减灾","657.000000","657.000000","657.000000",0,0,0,0,0,0]
["7",null,"林业有害生物防治资金","园林和林业有害生物监测调查","704001青岛市园林和林业局本级","本级",null,"304.000000","304.000000","304.000000",0,0,0,0,0,0]
["8",{"$nulls":5},"[2130234]林业草原防灾减灾","304.000000","304.000000","304.000000",0,0,0,0,0,0]
["9",null,"森林防火资金","森林防火补助区市资金","704000青岛市园林和林业局(系统)","对下补助",null,"765.000000","765.000000","765.000000",0,0,0,0,0,0]
["10",{"$nulls":5},"[2130234]林业草原防灾减灾","765.000000","765.000000","765.000000",0,0,0,0,0,0]
["11",null,"森林防火资金","森林防火监测预警","704001青岛市园林和林业局本级","本级",null,"450.000000","450.000000","450.000000",0,0,0,0,0,0]
["12",{"$nulls":5},"[2130234]林业草原防灾减灾","450.000000","450.000000","450.000000",0,0,0,0,0,0]
["13",null,"森林防火资金","森林防火物资储备","704001青岛市园林和林业局本级","本级",null,"183.000000","183.000000","183.000000",0,0,0,0,0,0]
["14",{"$nulls":5},"[2130234]林业草原防灾减灾","183.000000","183.000000","183.000000",0,0,0,0,0,0]
["15",null,"森林防火资金","政策性森林火险","704000青岛市园林和林业局(系统)","对下补助",null,"104.000000","104.000000","104.000000",0,0,0,0,0,0]
["16",{"$nulls":5},"[2130234]林业草原防灾减灾","104.000000","104.000000","104.000000",0,0,0,0,0,0]
["17",null,"园林林业绿化资金","“绿满青岛”国土绿化行动造林补助","704000青岛市园林和林业局(系统)","对下补助",null,"2920.000000","2920.000000","2920.000000",0,0,0,0,0,0]
["18",{"$nulls":5},"[2130205]森林资源培育","2920.000000","2920.000000","2920.000000",0,0,0,0,0,0]
["19",null,"园林林业绿化资金","长林小蠹普查项目","704005青岛市园林和林业综合服务中心","本级",null,"15.000000","15.000000","15.000000",0,0,0,0,0,0]
["20",{"$nulls":5},"[2130234]林业草原防灾减灾","15.000000","15.000000","15.000000",0,0,0,0,0,0]
["21",null,"园林林业绿化资金","公园城市建设攻坚行动专项资金","704001青岛市园林和林业局本级","本级",null,"25000.000000","25000.000000","25000.000000",0,0,0,0,0,0]
["22",{"$nulls":5},"[2130205]森林资源培育","25000.000000","25000.000000","25000.000000",0,0,0,0,0,0]
["23",null,"园林林业绿化资金","互联网＋全民义务植树项目","704001青岛市园林和林业局本级","本级",null,"195.000000","195.000000","195.000000",0,0,0,0,0,0]
["24",{"$nulls":5},"[2130205]森林资源培育","195.000000","195.000000","195.000000",0,0,0,0,0,0]
["25",null,"园林林业绿化资金","李村河张村河下游景观环境工程养护资金","704001青岛市园林和林业局本级","本级",null,"59.000000","59.000000","59.000000",0,0,0,0,0,0]
["26",{"$nulls":5},"[2130299]其他林业和草原支出","59.000000","59.000000","59.000000",0,0,0,0,0,0]
["27",null,"园林林业绿化资金","林草湿资源动态监测项目","704001青岛市园林和林业局本级","本级",null,"120.000000","120.000000","120.000000",0,0,0,0,0,0]
["28",{"$nulls":5},"[2130207]森林资源管理","120.000000","120.000000","120.000000",0,0,0,0,0,0]
["29",null,"园林林业绿化资金","林长制建设","704001青岛市园林和林业局本级","本级",null,"45.000000","45.000000","45.000000",0,0,0,0,0,0]
["30",{"$nulls":5},"[2130299]其他林业和草原支出","45.000000","45.000000","45.000000",0,0,0,0,0,0]
["31",null,"园林林业绿化资金","陆生野生植物资源调查资金","704001青岛市园林和林业局本级","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["32",{"$nulls":5},"[2130211]动植物保护","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["33",null,"园林林业绿化资金","青岛市自然保护区和风景名胜区保护项目资金","704001青岛市园林和林业局本级","本级",null,"145.000000","145.000000","145.000000",0,0,0,0,0,0]
["34",{"$nulls":5},"[2130207]森林资源管理","145.000000","145.000000","145.000000",0,0,0,0,0,0]
["35",null,"园林林业绿化资金","森林生态定位站建设运行专项","704005青岛市园林和林业综合服务中心","本级",null,"40.000000","40.000000","40.000000",0,0,0,0,0,0]
["36",{"$nulls":5},"[2130299]其他林业和草原支出","40.000000","40.000000","40.000000",0,0,0,0,0,0]
["37",null,"园林林业绿化资金","山头公园整治专项工作经费","704001青岛市园林和林业局本级","本级",null,"70.000000","70.000000","70.000000",0,0,0,0,0,0]
["38",{"$nulls":5},"[2130299]其他林业和草原支出","70.000000","70.000000","70.000000",0,0,0,0,0,0]
["39",null,"园林林业绿化资金","生态效益补偿项目资金","704000青岛市园林和林业局(系统)","对下补助",null,"2591.000000","2591.000000","2591.000000",0,0,0,0,0,0]
["40",{"$nulls":5},"[2130209]森林生态效益补偿","2591.000000","2591.000000","2591.000000",0,0,0,0,0,0]
["41",null,"园林林业绿化资金","食用林产品质量安全监管及品牌创建项目","704001青岛市园林和林业局本级","本级",null,"50.000000","50.000000","50.000000",0,0,0,0,0,0]
["42",{"$nulls":5},"[2130221]产业化管理","50.000000","50.000000","50.000000",0,0,0,0,0,0]
["43",null,"园林林业绿化资金","市级山头公园整治奖励资金","704001青岛市园林和林业局本级","本级",null,"19214.000000","19214.000000","19214.000000",0,0,0,0,0,0]
["44",{"$nulls":5},"[2130205]森林资源培育","19214.000000","19214.000000","19214.000000",0,0,0,0,0,0]
["45",null,"园林林业绿化资金","市属公园节庆摆花及花卉展","704001青岛市园林和林业局本级","本级",null,"210.000000","210.000000","210.000000",0,0,0,0,0,0]
["46",{"$nulls":5},"[2130299]其他林业和草原支出","210.000000","210.000000","210.000000",0,0,0,0,0,0]
["47",null,"园林林业绿化资金","市属公园绿化管护专项资金","704001青岛市园林和林业局本级","本级",null,"8152.000000","8152.000000","8152.000000",0,0,0,0,0,0]
["48",{"$nulls":5},"[2130299]其他林业和草原支出","8152.000000","8152.000000","8152.000000",0,0,0,0,0,0]
["49",null,"园林林业绿化资金","市外会展项目","704001青岛市园林和林业局本级","本级",null,"66.000000","66.000000","66.000000",0,0,0,0,0,0]
["50",{"$nulls":5},"[2130221]产业化管理","66.000000","66.000000","66.000000",0,0,0,0,0,0]
["51",null,"园林林业绿化资金","特色林草种质资源库建设","704005青岛市园林和林业综合服务中心","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["52",{"$nulls":5},"[2130299]其他林业和草原支出","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["53",null,"园林林业绿化资金","野生动物保护专项资金","704005青岛市园林和林业综合服务中心","本级",null,"40.000000","40.000000","40.000000",0,0,0,0,0,0]
["54",{"$nulls":5},"[2130211]动植物保护","40.000000","40.000000","40.000000",0,0,0,0,0,0]
["55",null,"园林林业绿化资金","以前年度尾款资金","704001青岛市园林和林业局本级","本级",null,"1158.000000","1158.000000","1158.000000",0,0,0,0,0,0]
["56",null,"园林林业绿化资金","以前年度尾款资金","704002青岛市森林防火监测预警中心","本级",null,"142.000000","142.000000","142.000000",0,0,0,0,0,0]
["57",null,"园林林业绿化资金","以前年度尾款资金","704003青岛市园林绿化工程质量安全监督站","本级",null,"101.000000","101.000000","101.000000",0,0,0,0,0,0]
["58",{"$nulls":5},"[2130299]其他林业和草原支出","1158.000000","1158.000000","1158.000000",0,0,0,0,0,0]
["59",{"$nulls":5},"[2130299]其他林业和草原支出","142.000000","142.000000","142.000000",0,0,0,0,0,0]
["60",{"$nulls":5},"[2139999]其他农林水支出","101.000000","101.000000","101.000000",0,0,0,0,0,0]
["61",null,"园林林业绿化资金","园林和林业行业研究及技术推广","704001青岛市园林和林业局本级","本级",null,"180.000000","180.000000","180.000000",0,0,0,0,0,0]
["62",{"$nulls":5},"[2130237]行业业务管理","180.000000","180.000000","180.000000",0,0,0,0,0,0]
["63",null,"园林林业绿化资金","园林技校运行维护","704006青岛市园林林业技术学校","本级",null,"54.000000","54.000000","54.000000",0,0,0,0,0,0]
["64",{"$nulls":5},"[2050303]技校教育","54.000000","54.000000","54.000000",0,0,0,0,0,0]
["65",null,"园林林业绿化资金","园林林业项目监督监管","704001青岛市园林和林业局本级","本级",null,"185.000000","185.000000","185.000000",0,0,0,0,0,0]
["66",{"$nulls":5},"[2130299]其他林业和草原支出","185.000000","185.000000","185.000000",0,0,0,0,0,0]
["67",null,"园林林业绿化资金","园林绿化工程质量安全监管及规范化建设","704003青岛市园林绿化工程质量安全监督站","本级",null,"20.000000","20.000000","20.000000",0,0,0,0,0,0]
["68",{"$nulls":5},"[2120601]建设市场管理与监督","20.000000","20.000000","20.000000",0,0,0,0,0,0]